63.
Consider a property with the following Cash Flows:
Y1 | Y2 | Y3 | Y4 | Y5 | |
Gross Income | $ 1,000 | $ 1,025 | $ 1,050 | $ 1,075 | $ 1,100 |
Expenses | 400 | 420 | 440 | 460 | 490 |
NOI | 600 | 605 | 610 | 615 | 610 |
Capex | 70 | 72 | 74 | 76 | 78 |
Cash Flow | $ 530 | $ 533 | $ 536 | $ 539 | $ 532 |
What is the PV of the cash flows assuming a discount rate of 6%?
Assuming a property value of $11,000 what is the GIM?
Assuming a property value of $11,000, what is the direct cap rate?